Appreciate you breaking down the numbers like this!
Most of the time, when I encounter a "whiny critic" of the system, I have pointed out that every 10SP I power up my small account is 10SP NOT in a "whale pocket." It's gratifying to see that idea backed by real numbers here!
=^..^=