Wow! I'm just now coming across this; I didn't see the original Challenge, but what a great idea!
It's also a beautifully presented post. And, I love the fact that a creative mind like yours is also analytical in that you used a spreadsheet. Love spreadsheets!
You were late this time, but perhaps you won't be late the next time. Thank you very much though! :)